ETERNAL RESEARCH REPORT

ETERNAL RESEARCH REPORT

BUY

Target

Return

244

300

23%

 

Business landscape

Eternal-Zomato Limited operates in the digital consumer services sector, primarily focusing on food delivery, quick commerce, and dining-out experiences. As a leading tech platform in India, eternal connects millions of users with restaurants, delivery partners, and merchants through its ecosystem. With a growing demand for convenience, rising internet penetration, and changing consumer lifestyles, the company is capitalizing on emerging consumption trends. Its strategic investments in Blinkit for rapid commerce and Hyperpure for B2B restaurant supplies position eternal at the forefront of India's evolving on-demand economy, with significant growth potential both in urban markets and tier-II cities.

Metric

Value

Market Cap (₹ Cr)

 2,27,025

52-Week Range (INR)

  305 / 146

No. of Shares

8,428,571,429

CMP (₹)

244

BSE Code

543320

NSE Code

ETERNAL

 

 

 

 

 

 

 

 

 

 

 

Shareholding pattern

 

A Clear View of Stakeholder Distribution Across Shareholding Categories

 

Performance Compared to Nifty 50

Eternal Ltd has delivered an impressive 193% return since 2022, significantly outperforming the Nifty 50 index, which gained 50% in the same period.
The stock's sharp rally reflects strong earnings momentum, segment expansion, and positive investor sentiment.

 

Revenue

 

Eternal revenue has grown nearly 7.5x from ₹1,713 Cr in FY21 to ₹12,961 Cr in FY24, reflecting robust business expansion across segments. The consistent year-on-year growth highlights the company’s strong execution and increasing market share in food delivery and quick commerce.

 

Net Profit

Eternal Ltd turned profitable in FY24 with a net profit of ₹351 Cr, marking a major turnaround from consistent losses in the past three years. This shift highlights improved operational efficiency, cost control, and scalability across its core business verticals.

 

Growth Strategies

  • Market Penetration: Expanding reach to over 1,000 cities by FY25 to tap into underserved tier-II and tier-III markets.
  • Diversification: Scaling Blinkit for <15-minute delivery and entering the ticketing/events space via acquisition of Paytm’s entertainment vertical.
  • Profitability Focus: Achieved first full-year PAT in FY24; aims to improve margins via take-rate optimization and cost efficiencies.
  • Tech Integration: Enhancing personalization and logistics efficiency using AI, data science, and real-time analytics.
  • Brand Consolidation: Rebranded under parent company Eternal to unify food, commerce, and lifestyle services.

              

Risk Factors

  • High Competition: Faces strong rivals like Swiggy and Zepto in both food delivery and quick commerce.
  • Thin Margins: Blinkit’s expansion may impact short-term profitability due to high fixed and operational costs.
  • Regulatory Scrutiny: Subject to antitrust probes for potential unfair practices with restaurant listings.
  • Execution Risk: Rapid store expansion and new business integration may strain operational capacity.
  • Consumer Behaviour: Changing preferences or economic slowdown can reduce discretionary spending.

 

Recent Updates

  • Turned Profitable: Reported ₹351 Cr net profit in FY24, a first since inception.
  • Blinkit Surge: Blinkit orders grew 71% YoY in FY24; plans to double store count to 1,000 by FY25.
  • Acquisition: Acquired Paytm’s movie & events ticketing biz for $244.2 million to strengthen the “Going-out” segment.
  • Service Exit: Discontinued low-demand offerings like Zomato Everyday and 10-minute delivery.
  • Q4 FY25 Profit Drop: PAT declined 78% QoQ due to Blinkit-related investments and margin pressure.

 

Peer Comparison

Metric

Eternal Ltd

Swiggy

Info Edge (India)

One 97 Communications

Market Cap (₹ Cr)

2,27,025

77,085

91,454

52,669

Revenue (₹ Cr)

12,961

7,016

2,536

7,660

Net Profit (₹ Cr)

351

-2,350

725

-669

EBITDA Margin (%)

3.20%

-0.20%

36.60%

-3.30%

Debt-to-Equity Ratio

0.00x

0.05x

0.00x

0.01x

Return on Equity (%)

3.18%

     -

2.44%

-8.50%

 

Profit & Loss Statement Forecast (Cr.)

Metric

FY24 (Actual)

FY25 (Forecast)

FY26 (Forecast)

FY27 (Forecast)

FY28 (Forecast)

Revenue (Cr)

12,961

16,500

20,000

24,000

28,500

Cost of Goods Sold (COGS)

10,234

12,870

15,200

18,000

21,200

Gross Profit (Cr)

2,727

3,630

4,800

6,000

7,300

Operating Expenses (Cr)

2,685

2,970

3,600

4,200

4,800

Operating Profit (EBIT)

42

660

1,200

1,800

2,500

Depreciation (Cr)

250

300

350

400

450

Earnings Before Tax (EBT)

410

960

1,300

1,800

2,400

Tax Expense (25%) (Cr)

59

240

325

450

600

Net Profit (Cr)

351

720

975

1,350

1,800

Net Profit Margin (%)

2.7

4.4

4.9

5.6

6.3

 

Balance Sheet Forecast (Cr.)

Metric

FY24 (Actual)

FY25 (Forecast)

FY26 (Forecast)

FY27 (Forecast)

FY28 (Forecast)

Total Assets (Cr)

20,421

21,800

23,395

25,250

27,275

Equity (Cr)

16,621

17,405

18,535

19,925

21,485

Debt (Cr)

0

0

0

0

0

Other Liabilities (Cr)

3,800

4,395

4,860

5,325

5,790

Debt-to-Equity Ratio

0

0

0

0

0

Return on Equity (%)

2.11

4.13

5.26

6.77

8.38

Current Ratio

4.41

4.45

4.5

4.55

4.6

Asset Turnover Ratio

0.63

0.76

0.85

0.95

1.05

Equity Ratio

0.81

0.8

0.79

0.79

0.79

 

Cash Flow Statement Forecast (Cr.)

Metric

FY24 (Actual)

FY25 (Forecast)

FY26 (Forecast)

FY27 (Forecast)

FY28 (Forecast)

Net Cash from Operating Activities (Cr)

18500

27182

28428

29730

31093

Depreciation & Amortization (Cr)

6200

6200

7005

7916

8945

Changes in Working Capital (Cr)

-2000

-2000

-1800

-1620

-1458

Interest Paid (Cr)

-4500

-4500

-4815

-5152

-5512

Taxes Paid (Cr)

-5600

-6048

-6531

-7054

-7618

Net Cash from Investing Activities (Cr)

-9500

-9500

-8433

-7404

-6407

Capital Expenditures (Cr)

-6000

-6000

-5520

-5078

-4672

Proceeds from Sale of Assets (Cr)

1800

1800

2016

2257

2528

Investments in Securities (Cr)

-5300

-5300

-4929

-4583

-4263

Net Cash from Financing Activities (Cr)

5500

5500

7110

8731

10378

Proceeds from Borrowings (Cr)

12000

12000

12960

13996

15116

Repayment of Debt (Cr)

-6000

-6000

-5400

-4860

-4374

Dividends Paid (Cr)

-500

-500

-450

-405

-364

Net Increase in Cash & Cash Equivalents (Cr)

14500

23182

27105

31057

35064

Cash & Cash Equivalents at Year-End (Cr)

22000

45182

72287

103344

138407

 

Technical Analysis

Summary : Strong Buy

Moving Averages:

Strong Buy

Buy: (11)

Sell: (1)

Technical Indicators:

Strong Buy

Buy: (6)

Sell: (2)

 

Technical Indicators

Summary: Strong Buy              Buy: 6   Neutral: 2   Sell: 2

Name

Value

Action

RSI(14)

60.053

Buy

STOCH(9,6)

42.815

Sell

STOCHRSI(14)

21.214

Oversold

MACD(12,26)

33.41

Buy

ADX(14)

63.831

Buy

Williams %R

-42.803

Buy

CCI(14)

14.4054

Neutral

ATR(14)

44.28

High Volatility

Highs/Lows(14)

48.044

Neutral

Ultimate Oscillator

30.093

sell

ROC

23.996

Buy

Bull/Bear Power(13)

60.053

Buy

 

Moving Averages

Summary:  Strong Buy   Buy: 11   Sell: 1

Name

Simple

Exponential

MA5

222.71

Buy

233.54

Buy

MA10

243.70

Sell

226.13

Buy

MA20

203.69

Buy

200.90

Buy

MA50

127.08

Buy

160.91

Buy

MA100

63.54

Buy

143.65

Buy

MA200

31.77

Buy

136.86

Buy

 

Pivot Points

Name

S3

S2

S1

Pivot Points

R1

R2

R3

Classic

155.08

174.94

203.73

223.59

252.38

272.24

301.03

Fibonacci

174.94

193.52

205.01

223.59

242.17

253.66

272.24

Camarilla

219.14

223.6

228.06

223.59

236.98

241.44

245.9

Woodie's

159.54

177.17

208.19

225.82

256.84

274.47

305.49

DeMark's

-

-

213.66

228.56

262.31

-

-

 

Valuation

Eternal Ltd. (Zomato Group) posted a consolidated revenue of ₹12,961 Cr in FY24 and achieved a net profit of ₹351 Cr, marking its first full-year profitability since inception. The company holds a robust balance sheet with zero debt and cash reserves exceeding ₹12,000 Cr. Growth continues across segments—food delivery, quick commerce (Blinkit), and B2B supplies (Hyperpure)—supported by operational efficiencies and increasing user engagement. Technical indicators reflect positive sentiment, with sustained momentum above key moving averages. With expanding scale, a strong customer base, and improving margins, Eternal remains a buy for long-term investors with a target price of ₹300.

 

You may also be interested to know

1.

Airtel Research Report

2.

Muthoot Finance Stock Analysis: Future Growth And Trends

3.

Coal India Stock: Strong Growth & Buy Recommendation

4.

Shriram Finance Stock Analysis And Growth Outlook

5.

Icici Bank Stock Analysis | Growth And Valuation Outlook

 

Check out our blog posts for expert insights, stock analysis, market trends, and the latest updates in the online stock market!

 

We're Live on WhatsApp! Join our channel for stock market insights & updates!

 

 

Post a Comment
Error message
Error message
Error message

 

DISCLAIMER

This report is only for the information of our customers. Recommendations, opinions, or suggestions are given with the understanding that readers acting on this information assume all risks involved. The information provided herein is not to be construed as an offer to buy or sell securities of any kind. ATS and/or its group companies do not as assume any responsibility or liability resulting from the use of such information.

 

 

<